pta20260226007
Business news for the stock market

Erste Group Bank AG: Results 2025

Erste Group posts net profit of EUR 3,510 million in 2025

[ PDF ]

Vienna (pta007/26.02.2026/07:30 UTC+1)

Erste Group: Results 2025

Erste Group posts net profit of EUR 3,510 million in 2025

Financial data

Income statement
in EUR millionQ4 24Q3 25Q4 25 20242025
Net interest income1,9381,9752,027 7,5287,788
Net fee and commission income780798850 2,9383,191
Net trading result and gains/losses from financial instruments at FVPL7988131 437419
Operating income2,8592,9193,072 11,17811,659
Operating expenses –1,470–1,362–1,515 –5,279–5,583
Operating result 1,3901,5561,557 5,9006,076
Impairment result from financial instruments–186–136–159 –397–478
Post-provision operating result1,2041,4201,398 5,5035,598
Net result attributable to owners of the parent609901944 3,1253,510
Net interest margin (on average interest-bearing assets)2.46%2.43%2.48% 2.46%2.41%
Cost/income ratio 51.4%46.7%49.3% 47.2%47.9%
Provisioning ratio (on average gross customer loans)0.34%0.24%0.27% 0.18%0.21%
Tax rate23.3%20.5%20.2% 21.1%20.4%
Return on tangible equity11.4%18.0%16.0% 16.3%16.6%
Balance sheet
in EUR millionDec 24Sep 25Dec 25 Dec 24Dec 25
Cash and cash balances25,12925,34527,573 25,12927,573
Trading, financial assets75,78177,22979,522 75,78179,522
Loans and advances to banks26,97223,96520,827 26,97220,827
Loans and advances to customers218,067227,978231,985 218,067231,985
Intangible assets1,3821,3901,413 1,3821,413
Miscellaneous assets6,4056,9447,254 6,4057,254
Total assets353,736362,851368,574 353,736368,574
Financial liabilities held for trading1,8212,5382,412 1,8212,412
Deposits from banks21,26115,83016,919 21,26116,919
Deposits from customers241,651247,811252,991 241,651252,991
Debt securities issued51,88955,83554,872 51,88954,872
Miscellaneous liabilities6,3467,0746,715 6,3466,715
Total equity30,76733,76334,665 30,76734,665
Total liabilities and equity353,736362,851368,574 353,736368,574
Loan/deposit ratio90.2%92.0%91.7% 90.2%91.7%
NPL ratio2.6%2.5%2.4% 2.6%2.4%
NPL coverage ratio (based on AC loans, ex collateral)72.5%73.7%69.7% 72.5%69.7%
Texas ratio18.4%17.4%17.0% 18.4%17.0%
CET1 ratio (phased-in)15.3%17.5%19.3% 15.3%19.3%


HIGHLIGHTS

P&L 2025 compared with 2024; balance sheet 31 December 2025 compared with 31 December 2024

Net interest income increased to EUR 7,788 million (+3.5%; EUR 7,528 million), primarily in the Czech Republic and Slovakia, on the back of loan growth and lower interest expenses on customer deposits. Net fee and commission income rose to EUR 3,191 million (+8.6%; EUR 2,938 million). Growth was registered across all core markets and income categories. Net trading result declined to EUR 313 million (EUR 519 million); the line item gains/losses from financial instruments measured at fair value through profit or loss rose to EUR 107 million (EUR -82 million). The development of both line items was mostly attributable to valuation effects. Operating income increased to EUR 11,659 million (+4.3%; EUR 11,178 million). General administrative expenses were up at EUR 5,583 million (+5.8%; EUR 5,279 million). Personnel expenses increased to EUR 3,335 million (+4.1%; EUR 3,202 million) driven by collectively agreed salary increases. Other administrative expenses were higher at EUR 1,688 million (+10.4%; EUR 1,529 million). While contributions to deposit insurance schemes included in other administrative expenses declined to EUR 53 million (EUR 72 million), IT expenses increased to EUR 717 million (EUR 622 million). Consulting expenses were also up at EUR 205 million (EUR 158 million). Amortisation and depreciation amounted to EUR 560 million (+2.3%; EUR 547 million). Overall, the operating result improved to EUR 6,076 Mio (+3.0%; EUR 5,900 million), the cost/income ratio stood at 47.9% (47.2%).

The impairment result from financial instruments amounted to EUR -478 million or 21 basis points of average gross customer loans (EUR -397 million or 18 basis points). Allocations to provisions for loans and advances were posted primarily in Austria. Positive contributions came from recoveries of loans already written off (again most notably in Austria). The NPL ratio based on gross customer loans improved to 2.4% (2.6%). The NPL coverage ratio (excluding collateral) slipped to 69.7% (72.5%).

Other operating result amounted to EUR -158 million (EUR -414 million). This development was attributable to negative one-off effects posted in the previous year as well as several positive one-off effects in the reporting year. The positive impact of one-time items amounted to approximately EUR 270 million in total. The decline in annual contribution payments to resolution funds to EUR 15 million (EUR 28 million) also had a favourable impact. Banking levies went up, though. EUR 372 million (EUR 245 million) are reflected in other operating result: thereof, EUR 175 million (EUR 168 million) were charged in Hungary. In Austria, banking tax rose to EUR 133 million (EUR 40 million) on the back of a temporary tax increase, in Romania it amounted to EUR 63 million (EUR 37 million). The banking tax in Slovakia of EUR 67 million (EUR 103 million) is posted in the line item taxes on income.

Taxes on income amounted to EUR 1,103 million (EUR 1,053 million). The decline in the minority charge to EUR 788 million (EUR 819 million) was attributable to lower profitability at the savings banks. The net result attributable to owners of the parent rose to EUR 3,510 million (+12.3%; EUR 3,125 million).

Total equity not including AT1 instruments rose to EUR 31.2 billion (EUR 28.1 billion). After regulatory deductions and filtering in accordance with the CRR, common equity tier 1 capital (CET1, phased-in) rose to EUR 28.5 billion (EUR 24.0 billion), total own funds (phased-in) to EUR 36.5 billion (EUR 30.9 billion). Total risk – risk-weighted assets including credit, market and operational risk (CRR, phased-in) – declined to EUR 147.5 billion (EUR 157.2 billion). The common equity tier 1 ratio rose to 19.3% (15.3%), the total capital ratio to 24.8% (19.7%), both ratios are CRR phased-in.

Total assets increased to EUR 368.6 billion (+4.2%; EUR 353.7 billion). On the asset side, cash and cash balances rose to EUR 27.6 billion (EUR 25.1 billion); loans and advances to banks were lower at EUR 20.8 billion (EUR 27.0 billion). Loans and advances to customers rose to EUR 232.0 billion (+6.4%; EUR 218.1 billion), most strongly in Central and Eastern Europe, in particular in the Czech Republic, Hungary and Serbia. On the liability side, deposits from banks declined to EUR 16.9 billion (EUR 21.3 billion). Customer deposits rose – most strongly in the Czech Republic – to EUR 253.0 billion (+4.7%; EUR 241.7 billion). Deposit growth was driven by core deposits (Retail, SMEs and Savings Banks segment). The loan-to-deposit ratio stood at 91.7% (90.2%).

OUTLOOK 2026

Erste Group's goal for 2026 is to achieve a return on tangible equity (ROTE) of about 19% and an increase in earnings per share of more than 20% based on 2025 net profit adjusted for one-off items compared to 2026 net profit adjusted for extraordinary items connected to the acquisition and first-time consolidation of Erste Bank Polska. This ambition is built on the following key assumptions:

Firstly Erste Group's business, as at year-end 2025 in seven core markets (Austria, Czech Republic, Slovakia, Romania, Hungary, Croatia and Serbia), is expected to perform well supported by an improved macro-economic environment, broadly stable interest rates, especially in the euro zone, stable margins and healthy loan volume growth of more than 5%. Operating performance as defined by operating result (operating income minus operating expenses) is expected to improve year-on-year, as net interest income is projected to grow by about 5%, fee and commission income continues to grow by more than 5%, net trading and fair result produces a similar revenue contribution as in 2025, and operating expenses grow in the order of 3%. Consequently, the cost/income ratio is expected to improve from the level of about 48% in 2025 to about 47% in 2026. Other operating result is expected to normalise following several positive one-offs in the amount of about EUR 270 million in 2025 and be more in line with the amount of banking levies also booked in this line item. Risk costs, at 20-25 basis points, are expected at a similarly benign level as in 2025.

Secondly, extraordinary effects due to the full consolidation of Erste Bank Polska are primarily expected in net interest income, operating expenses and risk costs. Net interest income will be negatively impacted by about EUR 170 million (equivalent to a net profit impact of approx. EUR -60 million) connected to the amortisation of positive fair value adjustments recognised on debt securities and derivatives. In addition, interest income earned on the purchase price in 2025 will not recur in 2026. Operating expenses will be affected by the amortisation of intangibles (customer stock and brand) and the booking of integration costs. Customer relationships will be amortised over 10 years in the amount of about EUR 210 million per annum (net profit impact of approx. EUR -70 million), while the brand will be fully written off following rebranding in 2026 (EUR 30 million gross or EUR ~10 million net). Remaining integration costs are forecast at EUR 180 million gross, mostly booked in 2026. The corresponding net impact will depend on the allocation of costs between the parent company and the local bank, which is still to be determined. Risk costs will be impacted by a EUR 300 million charge (net profit impact of about EUR -120 million) for expected credit losses of the Polish portfolio required under IFRS 9 following fair valuation of all assets and liabilities on first-time consolidation, in line with IFRS 3. This charge is not indicative of portfolio deterioration.

Consequently, taking into account organic underlying growth as well as the contribution from Erste Bank Polska including extraordinary effects from its first-time consolidation, Erste Group in its now eight core markets, in 2026, targets net interest income in excess of EUR 11 billion, fee income of approx. EUR 4 billion and operating expenses of about EUR 7 billion. Consequently, the cost/income ratio is projected to improve to about 45%. Risk costs are expected in the range of 25-30 basis points of average gross customer loans, as risk costs tend to be somewhat higher in Poland than in other CEE markets. This expectation is adjusted for the EUR 300 million one-off ECL provision mentioned above. Reported net profit for the combined entity is forecast somewhat below EUR 4 billion, net profit adjusted for extraordinary items related to first time consolidation of Erste Bank Polska is projected at somewhat above EUR 4 billion.

First-time consolidation of Erste Bank Polska is expected to result in a CET 1-ratio drawdown of approximately 460 basis points, and consequently, lead to a dip in the CET 1-ratio in the first quarter of 2026, albeit from a historic record level of 19.3% at the end of 2025. Thereafter, in line with the projected strong profit performance, the CET1 ratio is expected to increase in 2026, providing renewed capital return and/or M&A flexibility. Due to the full internal funding of the Erste Bank Polska acquisition, which required higher profit retention in 2025, Erste Group management will propose a reduced dividend payment of EUR 0.75 per share to the annual general meeting. This equals a payout ratio from 2025 net profit after deduction of AT1-dividends of 9.1%, in line with the 2025 dividend policy of limiting the payout ratio to 10%, announced at the time of acquisition.

Potential risks to the guidance include (geo)political and economic (including monetary and fiscal policy impacts) developments, regulatory measures as well as changes to the competitive environment. Current international (military) conflicts do not impact Erste Group directly, as it has no operating presence in regions involved. Indirect effects, such as financial markets volatility, sanctions-related knock-on effects, supply chain disruptions or the emergence of deposit insurance or resolution cases cannot be ruled out, though. Erste Group is moreover exposed to non-financial and legal risks that may materialise regardless of the economic environment. Worse than expected economic development may put goodwill at risk.

PERFORMANCE IN DETAIL

January-December 2025 compared with January-December 2024

in EUR million20242025Change
Net interest income7,5287,7883.5%
Net fee and commission income2,9383,1918.6%
Net trading result and gains/losses from financial instruments at FVPL437419–4.1%
Operating income11,17811,6594.3%
Operating expenses –5,279–5,5835.8%
Operating result 5,9006,0763.0%
Impairment result from financial instruments–397–47820.3%
Other operating result–414–158–62.0%
Levies on banking activities–245–37252.0%
Pre-tax result from continuing operations4,9975,4008.1%
Taxes on income–1,053–1,1034.8%
Net result for the period3,9454,2978.9%
Net result attributable to non-controlling interests819788–3.9%
Net result attributable to owners of the parent3,1253,51012.3%

Net interest income

Net interest income rose especially in the CEE markets. Increases were recorded primarily in the Czech Republic and Slovakia and were mainly attributable to higher loan volumes as well as lower interest expenses on customer deposits. The decline in Austria was mainly due to repricing of variable rate customer loans and the delayed passing on of lower market rates on customer deposits. The net interest margin (calculated as the annualised sum of net interest income, dividend income and net result from equity method investments over average interest-bearing assets) was nearly stable at 2.41% (2.46%).

Net fee and commission income

Growth was achieved across all core markets and income categories. Asset management and the securities business showed a strong development. Insurance brokerage also performed well. The significant rise in income from the lending business was mostly attributable to a reclassification from payment services.

Net trading result & gains/losses from financial instruments measured at fair value through profit or loss

Net trading result as well as the line item gains/losses from financial instruments measured at fair value through profit or loss are materially affected by the fair value measurement of debt securities issued. The related valuation is shown in the fair value result, the valuation of corresponding hedges in the net trading result.

Net trading result deteriorated to EUR 313 million (EUR 519 million) due to negative valuation effects in derivatives held for trading, despite a strong foreign exchange business. Gains/losses from financial instruments measured at fair value through profit or loss trended in the opposite direction and improved to EUR 107 million (EUR -82 million), primarily due to a decline in losses from the valuation of debt securities in issue at fair value.

General administrative expenses

in EUR million20242025Change
Personnel expenses3,2023,3354.1%
Other administrative expenses1,5291,68810.4%
Depreciation and amortisation5475602.3%
General administrative expenses5,2795,5835.8%

Personnel expenses were up in nearly all core markets – most significantly in Austria – driven mostly by collective salary agreements. The rise in other administrative expenses was primarily attributable to higher IT, consulting and marketing expenses. Contributions to deposit insurance schemes declined to EUR 53 million (EUR 72 million). Almost all of this decline occurred in Austria, where contributions fell to EUR 13 million (EUR 33 million). General administrative expenses did include costs related to the integration of Erste Bank Polska in an amount of EUR 38 million.

The cost/income ratio stood at 47.9% (47.2%).

Headcount as of end of the period

Dec 24Dec 25Change
Austria16,72616,8440.7%
Erste Group Bank AG, Erste Bank Oesterreich and subsidiaries9,3629,321–0.4%
Cross-guarantee system companies7,3637,5222.2%
Outside Austria28,99228,857–0.5%
Česká spořitelna Group9,6749,483–2.0%
Banca Comercială Română Group5,1585,051–2.1%
Slovenská sporiteľňa Group 3,4913,5140.7%
Erste Bank Hungary Group3,3863,4301.3%
Erste Bank Croatia Group3,2483,176–2.2%
Erste Bank Serbia Group1,2591,2700.9%
Savings banks subsidiaries1,5541,5781.5%
Other subsidiaries and foreign branch offices 1,2211,35511.0%
Total45,71745,7000.0%

Gains/losses from derecognition of financial instruments not measured at fair value through profit or loss and of financial assets measured at amortised cost amounted to EUR -41 million (EUR -91 million). This includes most notably negative results from the sale of securities in the Czech Republic.

Impairment result from financial instruments

The impairment result from financial instruments amounted to EUR -478 million (EUR -397 million). Net allocations to provisions for loans and advances rose to EUR 557 million (EUR 394 million), most notably in Central and Eastern Europe, which last year benefited from releases. Positive effects came from high recoveries of receivables already written off, most notably in Austria. Overall, the majority of impairments on financial instruments in 2025 occurred again in Austria.

Other operating result

Other operating result is significantly affected by taxes and levies on banking activities and one-off effects. Taxes and levies on banking activities included in this line item rose to EUR 372 million (EUR 245 million). In Austria, banking tax increased to EUR 133 million (EUR 40 million), primarily on the back of a temporary tax increase in the amount of EUR 60 million. In Hungary, banking levies amounted to a total of EUR 175 million (EUR 168 million). In Romania, banking levies rose to EUR 63 million (EUR 37 million), mainly due to the increase in banking tax from 2% to 4% in July 2025. The rise in banking taxes was partly offset by lower contributions to resolution funds, which dropped to EUR 15 million (EUR 28 million), most notably in the Czech Republic. In 2025, credit institutions in the euro zone were again not charged regular contributions. Overall, other operating result improved mainly due to several positive one-off effects, namely EUR 88 million related to a technical change in the inclusion of an associated company, EUR 77 million resulting from the release of a provision after a positive court decision in Romania, EUR 43 million in gains from real estate sales in the Czech Republic as well as approx. EUR 101 million from releases of provisions for legal risks in the Czech Republic and Romania.

Net result attributable to owners of the parent

Taxes on income amounted to EUR 1,103 million (EUR 1,053 million). The decline in the minority charge to EUR 788 million (EUR 819 million) was attributable to lower profitability at the savings banks. The net result attributable to owners of the parent rose to EUR 3,510 million (+12.3%; EUR 3,125 million). The return on tangible equity (ROTE) was 16.6% (16.3%).

FINANCIAL RESULTS – QUARTER-ON-QUARTER COMPARISON

Fourth quarter of 2025 compared to third quarter of 2025

in EUR millionQ4 24Q1 25Q2 25Q3 25Q4 25
Income statement
Net interest income1,9381,8721,9141,9752,027
Net fee and commission income780780762798850
Dividend income532634
Net trading result9147949082
Gains/losses from financial instruments measured at fair value through profit or loss–125010–249
Net result from equity method investments117161013
Rental income from investment properties & other operating leases4743454546
Personnel expenses–884–794–830–824–886
Other administrative expenses–443–414–393–399–481
Depreciation and amortisation–142–136–138–139–147
Gains/losses from derecognition of financial assets at AC–63–6–7–10–26
Other gains/losses from derecognition of financial instruments not at FVPL–40–114–4
Impairment result from financial instruments–186–85–97–136–159
Other operating result–125–1841–2954
Levies on banking activities–51–121–76–87–88
Pre-tax result from continuing operations1,0111,1821,4001,3951,422
Taxes on income–235–242–287–286–287
Net result for the period7769401,1131,1091,135
Net result attributable to non-controlling interests166197192208191
Net result attributable to owners of the parent609743921901944

Net interest income increased by 2.7%, in both Austria and Central and Eastern Europe. In Austria, the rise was driven primarily by lower expenses on deposits while in Central and Eastern Europe the main contributor was strong loan growth. Net fee and commission income was up 6.5%, driven most notably by the securities business and payment services.

Net trading result declined slightly. Gains/losses from financial instruments measured at fair value through profit or loss improved mainly due to higher valuation gains from financial assets measured at fair value, most notably in Austria.

General administrative expenses were up 11.2%, mostly driven by seasonal effects. Personnel expenses increased by 7.5%, mainly due to provisions for bonuses. The rise in other administrative expenses (+20.8%) was attributable to higher consulting and marketing expenses. These did include costs related to the integration of Erste Bank Polska in an amount of approximately EUR 36 million. The cost/income ratio stood at 49.3% (46.7%).

Gains/losses from derecognition of financial instruments not measured at fair value through profit or loss and from financial assets measured at amortised cost amounted to EUR -30 million (EUR 4 million). These were mainly losses from the sale of fixed-income securities, mot notably in the Czech Republic.

The deterioration in the impairment result from financial instruments was mainly attributable to net allocations for loans and advances, primarily in Austria.

Other operating result improved on the release of provisions for legal risks in the amount of EUR 90 million. The previous quarter had likewise seen a positive one-off effect in the amount of EUR 77 million from the release of a provision after a positive court decision in Romania. In addition, EUR 43 million in gains from real estate sales in the Czech Republic were posted in the fourth quarter. Taxes and levies on the banking business amounted to EUR 88 million (EUR 87 million). Thereof, EUR 22 million (EUR 21 million) were payable in Romania. In Austria, banking tax amounted to EUR 32 million (EUR 34 million), in Hungary to EUR 34 million (EUR 32 million).

The net result attributable to owners of the parent rose to EUR 944 million (+4.7%; EUR 901 million).

DEVELOPMENT OF THE BALANCE SHEET

31 December 2025 compared with 31 December 2024

in EUR millionDec 24Dec 25Change
Assets
Cash and cash balances25,12927,5739.7%
Trading, financial assets75,78179,5224.9%
Loans and advances to banks26,97220,827–22.8%
Loans and advances to customers218,067231,9856.4%
Intangible assets1,3821,4132.2%
Miscellaneous assets6,4057,25413.3%
Total assets353,736368,5744.2%
Liabilities and equity
Financial liabilities held for trading1,8212,41232.4%
Deposits from banks21,26116,919–20.4%
Deposits from customers241,651252,9914.7%
Debt securities issued51,88954,8725.7%
Miscellaneous liabilities6,3466,7155.8%
Total equity30,76734,66512.7%
Total liabilities and equity353,736368,5744.2%

Cash and cash balances amounted to EUR 27.6 billion (EUR 25.1 billion). Trading and investment securities held in various categories of financial assets increased to EUR 79.5 billion (EUR 75.8 billion).

Loans and advances to credit institutions (net), including demand deposits other than overnight deposits, declined to EUR 20.8 billion (EUR 27.0 billion). Loans and advances to customers (net) increased to EUR 232.0 billion (EUR 218.1 billion). All core markets recorded a positive development, with Central and Eastern Europe posting stronger growth, most notably the Czech Republic and Hungary. Growth was recorded in both retail and corporate business.

Loan loss allowances for loans to customers were almost unchanged at EUR 4.0 billion (EUR 4.1 billion). The NPL ratio – non-performing loans as a percentage of gross customer loans – improved to 2.4% (2.6%), the NPL coverage ratio (based on gross customer loans) slipped to 69.7% (72.5%).

Financial liabilities – held for trading amounted to EUR 2.4 billion (EUR 1.8 billion). Deposits from banks declined to EUR 16.9 billion (EUR 21.3 billion). Deposits from customers increased to EUR 253.0 billion (EUR 241.7 billion) across the group, most notably in the retail business and most strongly in the Czech Republic. The loan-to-deposit ratio stood at 91.7% (90.2%). Debt securities in issue rose to EUR 54.9 billion (EUR 51.9 billion) on increased issuance activity.

Total assets rose to EUR 368.6 billion (EUR 353.7 billion). Total equity increased to EUR 34.7 billion (EUR 30.8 billion). This includes AT1 instruments in the amount of EUR 3.5 billion. After regulatory deductions and filtering according to the Capital Requirements Regulation (CRR) common equity tier 1 capital (CET1, CRR phased-in) rose to EUR 28.5 billion (EUR 24.0 billion) as were total own funds (CRR phased-in) to EUR 36.5 billion (EUR 30.9 billion). Total risk – risk-weighted assets including credit, market and operational risk (CRR phased-in) – declined to EUR 147.5 billion (EUR 157.2 billion). The decline, despite strong credit growth, was attributable to a regulatory effect (CRR3 implementation) and securitisations and portfolio effects.

The total capital ratio, total eligible qualifying capital in relation to total risk, stood at 24.8% (19.7%), well above the legal minimum requirement. The tier 1 ratio was 21.7% (17.0%), the common equity tier 1 ratio 19.3% (15.3%) (all ratios are CRR phased-in).

BUSINESS DEVELOPMENT

January-December 2025 compared with January-December 2024

The tables and information below provide a brief overview of the development in the core markets by geographical segments (operating segments) focusing on selected and summarized items. At www.erstegroup.com/investorrelations additional information is available in Excel format.

Operating income consists of net interest income, net fee and commission income, net trading result, gains/losses from financial instruments measured at fair value through profit or loss, dividend income, net result from equity method investments and rental income from investment properties & other operating leases. The latter three listed items are not shown in the tables below. Net trading result and gains/losses from financial instruments measured at fair value through profit or loss are summarized under one position. Operating expenses correspond to the position general administrative expenses. Operating result is the net amount of operating income and operating expenses. Risk provisions for loans and receivables are included in the position impairment result from financial instruments. Other result summarizes the positions other operating result and gains/losses from financial instruments not measured at fair value through profit or loss, net. The cost/income ratio is calculated as operating expenses in relation to operating income. The return on allocated capital is defined as the net result after tax/before minorities in relation to the average allocated capital.

AUSTRIA

Erste Bank Oesterreich & Subsidiaries

in EUR million20242025Change
Net interest income1,1021,035–6.1%
Net fee and commission income5495917.6%
Net trading result and gains/losses from financial instruments at FVPL3022–26.3%
Operating income1,7621,728–1.9%
Operating expenses –786–8103.0%
Operating result 975917–5.9%
Cost/income ratio 44.6%46.9%
Impairment result from financial instruments–146–128–12.7%
Other result–44–6447.0%
Net result attributable to owners of the parent569537–5.6%
Return on allocated capital25.1%21.0%

The Erste Bank Oesterreich & Subsidiaries (EBOe & Subsidiaries) segment comprises Erste Bank der oesterreichischen Sparkassen AG (Erste Bank Oesterreich) and its main subsidiaries (e.g. s Bausparkasse, Tiroler Sparkasse, Sparkasse Hainburg. Salzburger Sparkasse was merged with Erste Bank Oesterreich as of 1 August 2025).

Net interest income decreased due to the repricing of variable rate customer loans and lower income from placements at central bank, driven by the decreased interest rate environment. This was only partially compensated by lower expenses for customer deposits. Net fee and commission income rose mainly on the back of higher payment and securities fees. Net trading result and gains/losses from financial instruments at FVPL decreased on valuation effects. Operating expenses increased due to higher IT and personnel expenses, which was partly compensated by the lower contribution to the deposit insurance fund of EUR 3 million (EUR 12 million). Overall, operating result decreased, and the cost/income ratio worsened. Impairment result from financial instruments improved due to lower allocations for new defaults in corporate business. Other result worsened due to a higher allocation of provisions for legal risks and an increased banking tax of EUR 20 million (EUR 7 million). This was only partially compensated by a release of provisions for interbank VAT exemption after an allocation in the previous period. Overall, the net result attributable to owners of the parent decreased.

Savings Banks

in EUR million20242025Change
Net interest income1,8381,756–4.5%
Net fee and commission income7217706.9%
Net trading result and gains/losses from financial instruments at FVPL394517.0%
Operating income2,6482,616–1.2%
Operating expenses –1,332–1,4035.4%
Operating result 1,3161,212–7.9%
Cost/income ratio 50.3%53.7%
Impairment result from financial instruments–248–213–14.4%
Other result–42–39–5.7%
Net result attributable to owners of the parent10299–2.7%
Return on allocated capital15.1%13.1%

The Savings Banks segment includes those savings banks which are members of the Haftungsverbund (cross-guarantee system) of the Austrian savings banks sector and in which Erste Group does not hold a majority stake but which are fully controlled according to IFRS 10. The fully or majority owned savings banks Erste Bank Oesterreich, Tiroler Sparkasse and Sparkasse Hainburg are not part of the Savings Banks segment.

Net interest income decreased due to the repricing of variable rate customer loans and lower income from placements at central bank, driven by the decreased interest rate environment. This was only partially compensated by lower expenses for customer deposits. Net fee and commission income increased on the back of higher securities as well as lending fees (mostly due to a reclassification from payment to lending fees). The net trading result and gains/losses from financial instruments at FVPL increased on valuation effects. Operating expenses increased due to higher personnel and IT expenses, partially compensated by a lower contribution to the deposit insurance fund of EUR 10 million (EUR 21 million). Overall, operating result decreased, and the cost/income ratio went up. Impairment result from financial instruments improved mainly due to lower risk cost allocations for new defaults. The improvement of other result was driven mainly by the non-recurrence of last year's provision for interbank VAT exemption, partially offset by higher provisions for legal risks. Banking tax increased to EUR 20 million (EUR 7 million). Overall, the net result attributable to the owners of the parent decreased.

Other Austria

in EUR million20242025Change
Net interest income5805952.6%
Net fee and commission income35642720.1%
Net trading result and gains/losses from financial instruments at FVPL213148.4%
Operating income1,0171,1189.9%
Operating expenses –417–4487.5%
Operating result 60167011.6%
Cost/income ratio 41.0%40.1%
Impairment result from financial instruments–3–3–22.2%
Other result–335n/a
Net result attributable to owners of the parent44753319.2%
Return on allocated capital15.6%19.3%

The Other Austria segment comprises the Corporates and Group Markets business of Erste Group Bank AG (Holding), Erste Group Immorent, Erste Asset Management and Intermarket Bank.

Net interest income increased primarily due to a higher contribution of fixed income products and deposits in Group Markets. Net fee and commission income improved mainly due to higher asset management fees, supported by new entities acquired by Erste Asset Management, as well as higher securities fees. Net trading result and gains/losses from financial instruments at FVPL improved on valuation effects. Operating expenses increased on the back of higher IT and project related costs as well as the impact from the newly acquired companies. Despite higher costs, operating result and the cost/income ratio improved. The impairment result from financial instruments improved slightly as recoveries and impairment releases offset the impact of new defaults. Other result improved due to the non-recurrence of last year's provision for interbank VAT exemption in Erste Asset Management and higher selling gains in Erste Group Immorent. Overall, the net result attributable to owners of the parent improved.

CENTRAL AND EASTERN EUROPE

Czech Republic

in EUR million20242025Change
Net interest income1,4641,5515.9%
Net fee and commission income5095334.9%
Net trading result and gains/losses from financial instruments at FVPL134133–0.6%
Operating income2,1282,2425.3%
Operating expenses –967–1,0245.8%
Operating result 1,1601,2185.0%
Cost/income ratio 45.5%45.7%
Impairment result from financial instruments10–18n/a
Other result–2411n/a
Net result attributable to owners of the parent9491,0066.0%
Return on allocated capital21.1%22.7%

The segment analysis is done on a constant currency basis. The CZK appreciated by 1.7% against the EUR in the reporting period. Net interest income in the Czech Republic segment (comprising Česká spořitelna Group) increased on the positive contribution of lending business and lower expenses for customer deposits. The increase in net fee and commission income was mainly driven by higher fees from securities and insurance brokerage. Net trading result and gains/losses from financial instruments at FVPL deteriorated slightly on negative valuation effects. Operating expenses increased due to higher personnel as well as IT and marketing costs. Contributions into the deposit insurance fund remained by and large stable at EUR 16 million. Overall, the operating result increased, while the cost/income ratio deteriorated marginally. Impairment result from financial instruments deteriorated on lower releases driven by the recalibration of the risk parameters. Other result improved on the selling gains from real estate and release of provisions for legal expenses, partially offset by higher selling losses from bonds. Contribution to the resolution fund decreased to EUR 6 million (EUR 20 million). Altogether, these developments resulted in a higher net result attributable to the owners of the parent.

Slovakia

in EUR million20242025Change
Net interest income55261511.4%
Net fee and commission income2322424.1%
Net trading result and gains/losses from financial instruments at FVPL2521–16.7%
Operating income8148858.7%
Operating expenses –354–3766.3%
Operating result 46050910.6%
Cost/income ratio 43.4%42.5%
Impairment result from financial instruments–13–51>100.0%
Other result–10–1438.0%
Net result attributable to owners of the parent2752926.2%
Return on allocated capital18.0%20.4%

Net interest income in the Slovakia segment (comprising Slovenská sporitel'ňa Group) increased due to higher customer loan volumes and repricing of fixed rate loans as well as lower expense for customer deposits. These effects were partially offset by lower income from central bank placements. Net fee and commission income increased on the back of higher insurance brokerage and securities fees. Net trading result and gains/losses from financial instruments at FVPL decreased due to valuation effects. Operating expenses went up mainly due to higher personnel, IT and marketing expenses. The contributions into the deposit insurance fund amounted to EUR 2 million (EUR 3 million). Operating result increased and the cost/income ratio improved. Impairment result from financial instruments worsened due to higher allocations in the retail business and lower releases driven by the recalibration of risk parameters. Other result worsened mainly due to provisions related to the governmental mortgage loan subsidy partially compensated by a better valuation result of a participation. The banking tax, booked in the taxes on income line, amounted to EUR 67 million (EUR 103 million). Overall, the net result attributable to the owners of the parent increased.

Romania

in EUR million20242025Change
Net interest income7757780.4%
Net fee and commission income2272416.2%
Net trading result and gains/losses from financial instruments at FVPL1041106.0%
Operating income1,1151,1321.5%
Operating expenses –456–4754.1%
Operating result 659657–0.3%
Cost/income ratio 40.9%42.0%
Impairment result from financial instruments–21–50>100.0%
Other result–8712n/a
Net result attributable to owners of the parent46352112.4%
Return on allocated capital21.9%22.9%

The segment analysis is done on a constant currency basis. The RON depreciated by 1.4% against the EUR in the reporting period. Net interest income in the Romania segment (comprising Banca Comercială Română Group) was positively impacted by higher loan volumes, higher income from securities investments as well as lower expense for customer deposits. Net fee and commission income went up mainly on higher payment and securities fees. The net trading result and gains/losses from financial instruments at FVPL increased due to an improved contribution from FX business as well as higher income from money market instruments and interest rate derivatives. Operating expenses increased mainly due to IT and marketing expenses. The deposit insurance contribution remained unchanged at EUR 4 million. Overall, both operating result and the cost/income ratio deteriorated. The impairment result from financial instruments worsened mostly due to new defaults, partly mitigated by parameter updates. Other result was positively impacted by the release of provisions for legal risks in relation to business activities of the local building society and release of provisions for other legal expenses. This was partially offset by the increase in banking tax to EUR 63 million (EUR 37 million) and a higher contribution into the resolution fund of EUR 7 million (EUR 6 million). Overall, the net result attributable to the owners of the parent increased.

Hungary

in EUR million20242025Change
Net interest income425417–2.1%
Net fee and commission income30535817.3%
Net trading result and gains/losses from financial instruments at FVPL9677–19.4%
Operating income8378602.8%
Operating expenses –301–3257.9%
Operating result 536536–0.1%
Cost/income ratio 35.9%37.7%
Impairment result from financial instruments203–84.8%
Other result–220–183–16.6%
Net result attributable to owners of the parent2813017.3%
Return on allocated capital21.4%24.5%

The segment analysis is done on a constant currency basis. The HUF depreciated by 0.6% against the EUR in the reporting period. Net interest income in the Hungary segment (comprising Erste Bank Hungary Group) decreased on a lower contribution from loans and central bank placements driven by lower market interest rates. Net fee and commission income rose mainly on higher payment fees. Net trading result and gains/losses from financial instruments at FVPL declined due to valuation effects. Operating expenses increased due to higher personnel and IT expenses. The contribution into the deposit insurance fund remained stable at EUR 8 million. Overall, operating result remain stable, while the cost/income ratio deteriorated. Impairment result from financial instruments still benefited from net releases, albeit at a lower level. The improvement of the other result was primarily driven by the non-recurrence of breakage costs related to intragroup transactions in the previous period. Financial transaction tax went up to EUR 127 million (EUR 91 million). The banking tax amounted to EUR 48 million (EUR 76 million), it comprised the regular banking tax and a windfall profit tax of EUR 28 million (EUR 52 million). The contribution to the resolution fund decreased to EUR 1 million (EUR 2 million). Overall, the net result attributable to the owners of the parent increased.

Croatia

in EUR million20242025Change
Net interest income421418–0.8%
Net fee and commission income1331447.9%
Net trading result and gains/losses from financial instruments at FVPL17197.8%
Operating income5805881.4%
Operating expenses –280–2934.5%
Operating result 300295–1.5%
Cost/income ratio 48.3%49.8%
Impairment result from financial instruments18–8n/a
Other result–20–5–75.0%
Net result attributable to owners of the parent164159–3.0%
Return on allocated capital23.1%19.6%

Net interest income in the Croatia segment (comprising Erste Bank Croatia Group) decreased moderately on higher expenses for customer deposits influenced by higher volumes, partially mitigated by higher income from customer loans driven by higher volumes and higher income from central bank placements. Net fee and commission income went up mainly on higher payment fees. Net trading result and gains/losses from financial instruments at FVPL was by and large stable. Operating expenses went up on the back of higher personnel, IT, as well as legal and consultancy costs. The contribution into the deposit insurance fund amounted to EUR 4 million (EUR 3 million). Overall, both operating result and the cost/income ratio deteriorated. Impairment result from financial instruments worsened due to the recalibration of risk parameters, particularly in the retail segment due to the merger of a subsidiary. The improvement of the other result was primarily driven by the non-recurrence of last year's negative one-offs. Overall, the net result attributable to the owners of the parent decreased, despite the non-recurrence of an additional windfall tax in the amount of EUR 6 million booked in the taxes on income line.

Serbia

in EUR million20242025Change
Net interest income1121142.2%
Net fee and commission income273215.2%
Net trading result and gains/losses from financial instruments at FVPL12134.6%
Operating income1561656.0%
Operating expenses –96–1048.3%
Operating result 60612.4%
Cost/income ratio 61.6%62.9%
Impairment result from financial instruments–9–1010.2%
Other result21–48.9%
Net result attributable to owners of the parent3837–2.2%
Return on allocated capital13.0%12.8%

The segment analysis is done on a constant currency basis. The Serbian Dinar (RSD) remained stable against the EUR in the reporting period. Net interest income in the Serbia segment (comprising Erste Bank Serbia Group) improved slightly. Net fee and commission income increased on higher securities, payments and insurance brokerage fees. Net trading result and gains/losses from financial instruments at FVPL improved due to a higher contribution of FX business. Operating expenses rose mainly due to higher IT expenses and depreciation. The deposit insurance contribution remained stable at EUR 6 million. Consequently, operating result improved, and the cost/income ratio worsened. Impairment result from financial instruments worsened due to portfolio growth and the recalibration of risk parameters. Other result worsened due to non-recurrence of the last year's positive one-offs. Overall, the net result attributable to owners of the parent remained almost unchanged.

APPENDIX: Results 2025 of Erste Group Bank AG (IFRS)

Consolidated income statement

in EUR million 20242025
Net interest income 7,5287,788
Interest income 15,35313,693
Other similar income 3,7562,914
Interest expenses –7,549–5,990
Other similar expenses –4,032–2,829
Net fee and commission income 2,9383,191
Fee and commission income 3,4543,810
Fee and commission expenses –517–620
Dividend income 3936
Net trading result 519313
Gains/losses from financial instruments measured at fair value through profit or loss –82107
Net result from equity method investments 2746
Rental income from investment properties & other operating leases 210179
Personnel expenses –3,202–3,335
Other administrative expenses –1,529–1,688
Depreciation and amortisation –547–560
Gains/losses from derecognition of financial assets measured at amortised cost –90–49
Other gains/losses from derecognition of financial instruments not measured at fair value through profit or loss –19
Impairment result from financial instruments –397–478
Other operating result –414–158
Levies on banking activities –245–372
Pre-tax result from continuing operations 4,9975,400
Taxes on income –1,053–1,103
Net result for the period 3,9454,297
Net result attributable to non-controlling interests 819788
Net result attributable to owners of the parent 3,1253,510

Consolidated statement of comprehensive income

in EUR million20242025
Net result for the period3,9454,297
Other comprehensive income
Items that may not be reclassified to profit or loss–1925
Remeasurement of defined benefit plans1941
Fair value reserve of equity instruments74
Own credit risk reserve–59–12
Deferred taxes relating to items that may not be reclassified14–8
Items that may be reclassified to profit or loss–139212
Fair value reserve of debt instruments4533
Gains/losses during the period3853
Reclassification adjustments10–19
Credit loss allowances –20
Cashflow hedge reserve29–7
Gains/losses during the period76–64
Reclassification adjustments–4757
Currency reserve–195194
Gains/losses during the period–197260
Net investment hedge gains/losses during the period3–67
Reclassification adjustments01
Deferred taxes relating to items that may be reclassified–19–8
Gains/losses during the period–300
Reclassification adjustments11–8
Share of other comprehensive income of associates and joint ventures accounted for by the equity method 00
Total other comprehensive income –158237
Total comprehensive income3,7874,535
Total comprehensive income attributable to non-controlling interests829813
Total comprehensive income attributable to owners of the parent2,9583,721


Group balance sheet

in EUR million Dec 24Dec 25
Assets
Cash and cash balances 25,12927,573
Financial assets held for trading 11,4639,377
Derivatives 1,226829
Other financial assets held for trading 10,2368,548
Pledged as collateral 483248
Non-trading financial assets at fair value through profit and loss 3,0403,833
Pledged as collateral 00
Equity instruments 464523
Debt securities 1,4681,786
Loans and advances to customers 1,1081,524
Financial assets at fair value through other comprehensive income 9,4989,181
Pledged as collateral 107275
Equity instruments 109113
Debt securities 9,3889,068
Financial assets at amortised cost 288,894301,707
Pledged as collateral 4,0662,708
Debt securities 52,88958,655
Loans and advances to banks 26,97220,827
Loans and advances to customers 209,034222,225
Finance lease receivables 5,2485,290
Hedge accounting derivatives 181231
Fair value changes of hedged items in portfolio hedge of interest rate risk –19–64
Property and equipment 2,7542,941
Investment properties 1,6781,913
Intangible assets 1,3821,413
Investments in associates and joint ventures 280465
Current tax assets 4584
Deferred tax assets 266171
Assets held for sale 154211
Trade and other receivables 2,6772,946
Other assets 1,0661,301
Total assets 353,736368,574
Liabilities
Financial liabilities held for trading 1,8212,412
Derivatives 1,1491,092
Other financial liabilities held for trading 6721,321
Financial liabilities at fair value through profit or loss 10,2819,857
Deposits from customers 115174
Debt securities issued 10,0309,268
Other financial liabilities 136415
Financial liabilities at amortised cost 305,332316,168
Deposits from banks 21,26116,919
Deposits from customers 241,535252,817
Debt securities issued 41,85945,604
Other financial liabilities 676829
Lease liabilities 691721
Hedge accounting derivatives 194170
Provisions 1,6261,416
Current tax liabilities 241323
Deferred tax liabilities 3152
Liabilities associated with assets held for sale 9384
Other liabilities 2,6582,706
Total equity 30,76734,665
Equity attributable to non-controlling interests 7,6338,367
Additional equity instruments 2,6883,479
Equity attributable to owners of the parent 20,44722,819
Subscribed capital 821821
Additional paid-in capital 1,5161,516
Retained earnings and other reserves 18,11020,481
Total liabilities and equity 353,736368,574


Operating segments: Geographical segmentation – overview

Austria Central and Eastern EuropeOtherTotal Group
in EUR million20242025202420252024202520242025
Net interest income3,5203,3863,7493,8932595097,5287,788
Net fee and commission income1,6251,7881,4341,550–121–1472,9383,191
Dividend income272444883936
Net trading result942935935566–71519313
Gains/losses from financial instruments at FVPL–4702918–10719–82107
Net result from equity method investments1171718–2202746
Rental income from investment properties & other operating leases153158393617–15210179
General administrative expenses–2,535–2,662–2,455–2,597–289–325–5,279–5,583
Gains/losses from derecognition of financial assets at AC–6–10–57–58–2719–90–49
Other gains/losses from derecognition of financial instruments not at FVPL0–2–48–44714–19
Impairment result from financial instruments–398–3435–134–40–397–478
Other operating result–82–56–254–117–7816–414–158
Levies on banking activities–14–41–204–238–27–92–245–372
Pre-tax result from continuing operations2,4052,3892,8232,964–231484,9975,400
Taxes on income–560–541–568–564751–1,053–1,103
Net result for the period1,8451,8482,2552,400–156493,9454,297
Net result attributable to non-controlling interests7276798584725819788
Net result attributable to owners of the parent1,1181,1692,1702,316–163243,1253,510
Operating income5,4275,4625,6315,87412132411,17811,659
Operating expenses –2,535–2,662–2,455–2,597–289–325–5,279–5,583
Operating result 2,8922,8003,1763,277–169–15,9006,076
Risk-weighted assets (credit risk, eop)70,35564,16361,65158,7581,694–2,699133,700120,222
Average allocated capital10,57011,14010,87210,9238,10510,67729,54732,740
Cost/income ratio 46.7%48.7%43.6%44.2%>100%>100%47.2%47.9%
Return on allocated capital17.5%16.6%20.7%22.0%–1.9%0.5%13.4%13.1%
Total assets (eop)209,416211,492163,716173,289–19,396–16,207353,736368,574
Total liabilities excluding equity (eop)160,985158,799148,325156,94113,65918,170322,969333,909
Impairments–401–3285–133–419–399–442
Net impairment loss on financial assets AC/FVOCI and finance lease receivables–352–3557–13221–343–486
Net impairment loss on commitments and guarantees given–4612–2–3–6–1–548
Impairment of goodwill00000000
Net impairment on investments in subsidiaries, joint ventures and associates0008–120–127
Net impairment on other non-financial assets–3151–610–19


Operating segments: Geographical area – Austria

EBOe & SubsidiariesSavings BanksOther AustriaAustria
in EUR million20242025202420252024202520242025
Net interest income1,1021,0351,8381,7565805953,5203,386
Net fee and commission income5495917217703564271,6251,788
Dividend income89117872724
Net trading result292401125159429
Gains/losses from financial instruments at FVPL120–234–316–470
Net result from equity method investments118000–1117
Rental income from investment properties & other operating leases616239375358153158
General administrative expenses–786–810–1,332–1,403–417–448–2,535–2,662
Gains/losses from derecognition of financial assets at AC–6–1310–12–6–10
Other gains/losses from derecognition of financial instruments not at FVPL00–2–1200–2
Impairment result from financial instruments–146–128–248–213–3–3–398–343
Other operating result–38–52–40–38–433–82–56
Levies on banking activities–7–20–7–200–1–14–41
Pre-tax result from continuing operations7857251,0269605947032,4052,389
Taxes on income–192–162–232–220–136–159–560–541
Net result for the period5935647947404585441,8451,848
Net result attributable to non-controlling interests24266926411111727679
Net result attributable to owners of the parent569537102994475331,1181,169
Operating income1,7621,7282,6482,6161,0171,1185,4275,462
Operating expenses –786–810–1,332–1,403–417–448–2,535–2,662
Operating result 9759171,3161,2126016702,8922,800
Risk-weighted assets (credit risk, eop)17,10016,15830,35529,15822,90018,84870,35564,163
Average allocated capital2,3602,6845,2715,6382,9402,81810,57011,140
Cost/income ratio 44.6%46.9%50.3%53.7%41.0%40.1%46.7%48.7%
Return on allocated capital25.1%21.0%15.1%13.1%15.6%19.3%17.5%16.6%
Total assets (eop)57,45659,70484,98989,55766,97062,231209,416211,492
Total liabilities excluding equity (eop)54,07056,27077,20180,84729,71421,682160,985158,799
Impairments–146–128–251–214–314–401–328
Net impairment loss on financial assets AC/FVOCI and finance lease receivables–146–124–215–2059–26–352–355
Net impairment loss on commitments and guarantees given–1–4–33–8–1224–4612
Impairment of goodwill00000000
Net impairment on investments in subsidiaries, joint ventures and associates00000000
Net impairment on other non-financial assets00–3–1016–315

Operating segments: Geographical area – Central and Eastern Europe

Czech Republic Slovakia Romania Hungary Croatia Serbia Central and Eastern Europe
in EUR million20242025202420252024202520242025202420252024202520242025
Net interest income1,4641,5515526157757784254174214181121143,7493,893
Net fee and commission income50953323224222724130535813314427321,4341,550
Dividend income22011100000044
Net trading result136131192299106776716161213359355
Gains/losses from financial instruments at FVPL–227–154181012002918
Net result from equity method investments1011472–10012001718
Rental income from investment properties & other operating leases911007311877473936
General administrative expenses–967–1,024–354–376–456–475–301–325–280–293–96–104–2,455–2,597
Gains/losses from derecognition of financial assets at AC–34–54–100–50–7–30000–57–58
Other gains/losses from derecognition of financial instruments not at FVPL0–400–10–410–5000–48–4
Impairment result from financial instruments10–18–13–51–21–5020318–8–9–105–134
Other operating result10691–13–8012–171–181–15–521–254–117
Levies on banking activities000–1–37–63–168–1750000–204–238
Pre-tax result from continuing operations1,1471,21043744455161933735529828253522,8232,964
Taxes on income–198–204–163–152–87–98–56–54–59–50–6–6–568–564
Net result for the period9491,00627529246452128130123923347472,2552,400
Net result attributable to non-controlling interests0000110075739108584
Net result attributable to owners of the parent9491,00627529246352128130116415938372,1702,316
Operating income2,1282,2428148851,1151,1328378605805881561655,6315,874
Operating expenses –967–1,024–354–376–456–475–301–325–280–293–96–104–2,455–2,597
Operating result 1,1601,21846050965965753653630029560613,1763,277
Risk-weighted assets (credit risk, eop)27,01223,90510,4289,52710,12211,1414,9304,7177,1407,1452,0192,32261,65158,758
Average allocated capital4,5064,4391,5301,4302,1222,2761,3141,2311,0371,18436336310,87210,923
Cost/income ratio 45.5%45.7%43.4%42.5%40.9%42.0%35.9%37.7%48.3%49.8%61.6%62.9%43.6%44.2%
Return on allocated capital21.1%22.7%18.0%20.4%21.9%22.9%21.4%24.5%23.1%19.6%13.0%12.8%20.7%22.0%
Total assets (eop)80,60784,10826,39228,01324,28625,88012,18113,64216,50717,6263,7444,020163,716173,289
Total liabilities excluding equity (eop)74,46177,90023,87525,58821,47322,38210,57911,84714,68115,7603,2553,465148,325156,941
Impairments18–30–13–42–33–53241018–8–9–105–133
Net impairment loss on financial assets AC/FVOCI and finance lease receivables16–6–10–52–42–70190335–8–97–132
Net impairment loss on commitments and guarantees given–6–12–31202013–14–13–1–1–2–3
Impairment of goodwill00000000000000
Net impairment on investments in subsidiaries, joint ventures and associates00080000000008
Net impairment on other non-financial assets8–1212–11–34600001–6

Business segments (1)

RetailCorporatesGroup MarketsALM&LCC
in EUR million20242025202420252024202520242025
Net interest income3,1513,2171,8651,795341382–62110
Net fee and commission income1,5801,709440485333395–106–118
Dividend income1122651212
Net trading result1731961151231026896–82
Gains/losses from financial instruments at FVPL168–131374–12116
Net result from equity method investments91233001510
Rental income from investment properties & other operating leases1113138106113637
General administrative expenses–2,573–2,710–682–732–287–311–131–121
Gains/losses from derecognition of financial assets at AC00–2–103–44–50
Other gains/losses from derecognition of financial instruments not at FVPL002000–409
Impairment result from financial instruments–38–145–129–1294–21911
Other operating result–109–38–97–80–17–13–73–5
Levies on banking activities–110–132–67–86–12–10–23–31
Pre-tax result from continuing operations2,2212,2641,6421,586491532–398–172
Taxes on income–441–438–310–314–99–1091719
Net result for the period1,7801,8261,3321,272393423–381–153
Net result attributable to non-controlling interests34336762561521
Net result attributable to owners of the parent1,7461,7931,2661,210388417–396–174
Operating income4,9415,1572,5502,528790855–129–15
Operating expenses –2,573–2,710–682–732–287–311–131–121
Operating result 2,3682,4471,8681,795504544–260–136
Risk-weighted assets (credit risk, eop)27,79929,85863,62057,8984,2853,4776,7383,068
Average allocated capital3,9884,0706,7876,6761,0779966,3236,957
Cost/income ratio 52.1%52.6%26.8%29.0%36.3%36.4%>100%>100%
Return on allocated capital44.6%44.9%19.6%19.1%36.4%42.5%–6.0%–2.2%
Total assets (eop)81,03588,18084,20188,85547,39842,47996,93698,284
Total liabilities excluding equity (eop)119,385125,99146,34649,30944,44436,29577,44081,235
Impairments–38–146–132–1135–22313
Net impairment loss on financial assets AC/FVOCI and finance lease receivables–48–133–109–16285209
Net impairment loss on commitments and guarantees given10–12–2032–4–6–12
Impairment of goodwill00000000
Net impairment on investments in subsidiaries, joint ventures and associates00000008
Net impairment on other non-financial assets0–1–316004–6

Business segments (2)

Savings BanksGroup Corporate CenterIntragroup EliminationTotal Group
in EUR million20242025202420252024202520242025
Net interest income1,8381,75636350132277,5287,788
Net fee and commission income72177010–14–40–362,9383,191
Dividend income11788003936
Net trading result401122–9–5519313
Gains/losses from financial instruments at FVPL–234303200–82107
Net result from equity method investments00–220002746
Rental income from investment properties & other operating leases393778–23–24210179
General administrative expenses–1,332–1,403–1,240–1,3539661,048–5,279–5,583
Gains/losses from derecognition of financial assets at AC1000–45–2–90–49
Other gains/losses from derecognition of financial instruments not at FVPL–2–1–70462–19
Impairment result from financial instruments–248–213–5000–397–478
Other operating result–40–388481,025–927–1,010–414–158
Levies on banking activities–7–20–27–9200–245–372
Pre-tax result from continuing operations1,02696015229004,9975,400
Taxes on income–232–22013–4000–1,053–1,103
Net result for the period79474027189003,9454,297
Net result attributable to non-controlling interests69264172500819788
Net result attributable to owners of the parent1029920164003,1253,510
Operating income2,6482,616418557–40–3811,17811,659
Operating expenses –1,332–1,403–1,240–1,3539661,048–5,279–5,583
Operating result 1,3161,212–822–7969261,0105,9006,076
Risk-weighted assets (credit risk, eop)30,35529,158901–3,23700133,700120,222
Average allocated capital5,2715,6386,1018,4030029,54732,740
Cost/income ratio 50.3%53.7%>100%>100%>100%>100%47.2%47.9%
Return on allocated capital15.1%13.1%0.4%2.2% 13.4%13.1%
Total assets (eop)84,98989,5574,0213,534–44,844–42,315353,736368,574
Total liabilities excluding equity (eop)77,20180,8473,0212,549–44,869–42,317322,969333,909
Impairments–251–214–51900–399–442
Net impairment loss on financial assets AC/FVOCI and finance lease receivables–215–2051100–343–486
Net impairment loss on commitments and guarantees given–33–8–6–100–548
Impairment of goodwill00000000
Net impairment on investments in subsidiaries, joint ventures and associates00–12000–127
Net impairment on other non-financial assets–3–11000–19

(end)

Emitter: Erste Group Bank AG
Am Belvedere 1
1100 Wien
Austria
Contact Person: Thomas Sommerauer/ Simone Pilz
Phone: +43 (0)50100-17326
E-Mail: investor.relations@erstegroup.com
Website: www.erstegroup.com
ISIN(s): AT0000652011 (Share)
Stock Exchange(s): Vienna Stock Exchange (Official Trade)
Other Stock Exchanges: Bucharest Stock Exchange, Prague Stock Exchange
|